Goodwill and Intangibles (Tables)
|
6 Months Ended |
Jun. 30, 2022 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
Schedule of Changes in Recorded Goodwill by Reporting Unit |
The changes in recorded goodwill and intangible assets by reporting unit for the six months ended June 30, 2022 were as follows (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home health reporting unit |
|
Hospice reporting unit |
|
Home and community-based services reporting unit |
|
Facility-based reporting unit |
|
HCI reporting unit |
|
Total |
Goodwill: |
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2021 |
$ |
968,435 |
|
|
$ |
556,332 |
|
|
$ |
167,027 |
|
|
$ |
15,770 |
|
|
$ |
40,862 |
|
|
$ |
1,748,426 |
|
Net working capital adjustments |
— |
|
|
1,440 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,440 |
|
Acquisitions |
2,190 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,190 |
|
Noncontrolling interests |
504 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
504 |
|
Disposals |
(440) |
|
|
(690) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,130) |
|
Balance as of June 30, 2022 |
$ |
970,689 |
|
|
$ |
557,082 |
|
|
$ |
167,027 |
|
|
$ |
15,770 |
|
|
$ |
40,862 |
|
|
$ |
1,751,430 |
|
Intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2021 |
$ |
237,979 |
|
|
$ |
117,340 |
|
|
$ |
24,245 |
|
|
$ |
5,919 |
|
|
$ |
14,519 |
|
|
$ |
400,002 |
|
Acquisitions |
810 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
810 |
|
Amortization |
(1,193) |
|
|
(985) |
|
|
(6) |
|
|
(275) |
|
|
(291) |
|
|
(2,750) |
|
Disposals |
(490) |
|
|
(397) |
|
|
(54) |
|
|
— |
|
|
— |
|
|
(941) |
|
Balance as of June 30, 2022 |
$ |
237,106 |
|
|
$ |
115,958 |
|
|
$ |
24,185 |
|
|
$ |
5,644 |
|
|
$ |
14,228 |
|
|
$ |
397,121 |
|
|
Schedule of Changes in Intangible Assets, Indefinite |
The following tables summarize the changes in intangible assets during the six months ended June 30, 2022 and December 31, 2021 (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
Indefinite-lived intangible assets: |
|
|
|
Trade names |
$ |
208,233 |
|
|
$ |
207,780 |
|
Certificates of need/licenses |
173,371 |
|
|
173,955 |
|
Net total |
$ |
381,604 |
|
|
$ |
381,735 |
|
|
|
|
|
Definite-lived intangible assets: |
|
|
|
Trade names |
|
|
|
Gross carrying amount |
$ |
11,073 |
|
|
$ |
11,073 |
|
Accumulated amortization |
(10,410) |
|
|
(9,606) |
|
Net total |
$ |
663 |
|
|
$ |
1,467 |
|
Non-compete agreements |
|
|
|
Gross carrying amount |
$ |
14,524 |
|
|
$ |
14,524 |
|
Accumulated amortization |
(8,828) |
|
|
(7,172) |
|
Net total |
$ |
5,696 |
|
|
$ |
7,352 |
|
Customer relationships |
|
|
|
Gross carrying amount |
$ |
11,822 |
|
|
$ |
11,822 |
|
Accumulated amortization |
(2,664) |
|
|
(2,374) |
|
Net total |
$ |
9,158 |
|
|
$ |
9,448 |
|
Total definite-lived intangible assets |
|
|
|
Gross carrying amount |
$ |
37,419 |
|
|
$ |
37,419 |
|
Accumulated amortization |
(21,902) |
|
|
(19,152) |
|
Net total |
$ |
15,517 |
|
|
$ |
18,267 |
|
|
|
|
|
Total intangible assets: |
|
|
|
Gross carrying amount |
$ |
419,023 |
|
|
$ |
419,154 |
|
Accumulated amortization |
(21,902) |
|
|
(19,152) |
|
Net total |
$ |
397,121 |
|
|
$ |
400,002 |
|
|
Schedule of Changes in Intangible Assets, Finite |
The following tables summarize the changes in intangible assets during the six months ended June 30, 2022 and December 31, 2021 (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
Indefinite-lived intangible assets: |
|
|
|
Trade names |
$ |
208,233 |
|
|
$ |
207,780 |
|
Certificates of need/licenses |
173,371 |
|
|
173,955 |
|
Net total |
$ |
381,604 |
|
|
$ |
381,735 |
|
|
|
|
|
Definite-lived intangible assets: |
|
|
|
Trade names |
|
|
|
Gross carrying amount |
$ |
11,073 |
|
|
$ |
11,073 |
|
Accumulated amortization |
(10,410) |
|
|
(9,606) |
|
Net total |
$ |
663 |
|
|
$ |
1,467 |
|
Non-compete agreements |
|
|
|
Gross carrying amount |
$ |
14,524 |
|
|
$ |
14,524 |
|
Accumulated amortization |
(8,828) |
|
|
(7,172) |
|
Net total |
$ |
5,696 |
|
|
$ |
7,352 |
|
Customer relationships |
|
|
|
Gross carrying amount |
$ |
11,822 |
|
|
$ |
11,822 |
|
Accumulated amortization |
(2,664) |
|
|
(2,374) |
|
Net total |
$ |
9,158 |
|
|
$ |
9,448 |
|
Total definite-lived intangible assets |
|
|
|
Gross carrying amount |
$ |
37,419 |
|
|
$ |
37,419 |
|
Accumulated amortization |
(21,902) |
|
|
(19,152) |
|
Net total |
$ |
15,517 |
|
|
$ |
18,267 |
|
|
|
|
|
Total intangible assets: |
|
|
|
Gross carrying amount |
$ |
419,023 |
|
|
$ |
419,154 |
|
Accumulated amortization |
(21,902) |
|
|
(19,152) |
|
Net total |
$ |
397,121 |
|
|
$ |
400,002 |
|
|