Schedule of Segment Information |
The following tables summarize the Company’s segment information for the three and nine months ended September 30, 2020 and 2019 (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2020 |
|
Home health services |
|
Hospice services |
|
Home and community-based services |
|
Facility-based services |
|
HCI |
|
Total |
Net service revenue |
$ |
373,450 |
|
|
$ |
59,801 |
|
|
$ |
48,387 |
|
|
$ |
33,344 |
|
|
$ |
15,702 |
|
|
$ |
530,684 |
|
Cost of service revenue (excluding depreciation and amortization) |
205,523 |
|
|
37,180 |
|
|
36,664 |
|
|
22,213 |
|
|
3,666 |
|
|
305,246 |
|
General and administrative expenses |
118,792 |
|
|
16,668 |
|
|
10,937 |
|
|
11,439 |
|
|
3,627 |
|
|
161,463 |
|
Impairment of intangibles and other |
22 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
22 |
|
Government stimulus (income) expense |
35,019 |
|
|
4,731 |
|
|
2,865 |
|
|
1,656 |
|
|
164 |
|
|
44,435 |
|
Operating income (loss) |
14,094 |
|
|
1,222 |
|
|
(2,079) |
|
|
(1,964) |
|
|
8,245 |
|
|
19,518 |
|
Interest expense |
(310) |
|
|
(51) |
|
|
(37) |
|
|
(22) |
|
|
(11) |
|
|
(431) |
|
Income (loss) before income taxes and noncontrolling interest |
13,784 |
|
|
1,171 |
|
|
(2,116) |
|
|
(1,986) |
|
|
8,234 |
|
|
19,087 |
|
Income tax expense (benefit) |
3,403 |
|
|
247 |
|
|
(440) |
|
|
(435) |
|
|
1,820 |
|
|
4,595 |
|
Net income (loss) |
10,381 |
|
|
924 |
|
|
(1,676) |
|
|
(1,551) |
|
|
6,414 |
|
|
14,492 |
|
Less net income (loss) attributable to non controlling interests |
(157) |
|
|
321 |
|
|
(153) |
|
|
(12) |
|
|
(7) |
|
|
(8) |
|
Net income (loss) attributable to LHC Group, Inc.'s common stockholder |
$ |
10,538 |
|
|
$ |
603 |
|
|
$ |
(1,523) |
|
|
$ |
(1,539) |
|
|
$ |
6,421 |
|
|
$ |
14,500 |
|
Total assets |
$ |
1,721,278 |
|
|
$ |
277,358 |
|
|
$ |
263,414 |
|
|
$ |
108,118 |
|
|
$ |
86,168 |
|
|
$ |
2,456,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2019 |
|
Home health services |
|
Hospice services |
|
Home and community-based services |
|
Facility-based services |
|
HCI |
|
Total |
Net service revenue |
$ |
375,599 |
|
|
$ |
62,028 |
|
|
$ |
53,411 |
|
|
$ |
28,715 |
|
|
$ |
8,746 |
|
|
$ |
528,499 |
|
Cost of service revenue (excluding depreciation and amortization) |
237,414 |
|
|
35,819 |
|
|
39,694 |
|
|
18,508 |
|
|
3,333 |
|
|
334,768 |
|
General and administrative expenses |
108,318 |
|
|
15,218 |
|
|
10,809 |
|
|
9,498 |
|
|
2,986 |
|
|
146,829 |
|
Impairment of intangibles and other |
197 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
197 |
|
Operating income |
29,670 |
|
|
10,991 |
|
|
2,908 |
|
|
709 |
|
|
2,427 |
|
|
46,705 |
|
Interest expense |
(1,758) |
|
|
(310) |
|
|
(272) |
|
|
(174) |
|
|
(82) |
|
|
(2,596) |
|
Income before income taxes and noncontrolling interest |
27,912 |
|
|
10,681 |
|
|
2,636 |
|
|
535 |
|
|
2,345 |
|
|
44,109 |
|
Income tax expense |
5,900 |
|
|
1,689 |
|
|
1,299 |
|
|
144 |
|
|
476 |
|
|
9,508 |
|
Net income |
22,012 |
|
|
8,992 |
|
|
1,337 |
|
|
391 |
|
|
1,869 |
|
|
34,601 |
|
Less net income (loss) attributable to noncontrolling interests |
3,577 |
|
|
1,213 |
|
|
(180) |
|
|
(67) |
|
|
(9) |
|
|
4,534 |
|
Net income attributable to LHC Group, Inc.'s common stockholders |
$ |
18,435 |
|
|
$ |
7,779 |
|
|
$ |
1,517 |
|
|
$ |
458 |
|
|
$ |
1,878 |
|
|
$ |
30,067 |
|
Total assets |
$ |
1,458,991 |
|
|
$ |
235,865 |
|
|
$ |
243,779 |
|
|
$ |
88,905 |
|
|
$ |
70,324 |
|
|
$ |
2,097,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2020 |
|
Home health services |
|
Hospice services |
|
Home and community-based services |
|
Facility-based services |
|
HCI |
|
Total |
Net service revenue |
$ |
1,081,143 |
|
|
$ |
181,387 |
|
|
$ |
144,526 |
|
|
$ |
96,664 |
|
|
$ |
27,155 |
|
|
$ |
1,530,875 |
|
Cost of service revenue (excluding depreciation and amortization) |
631,109 |
|
|
112,485 |
|
|
113,864 |
|
|
64,340 |
|
|
11,362 |
|
|
933,160 |
|
General and administrative expenses |
345,024 |
|
|
49,560 |
|
|
33,520 |
|
|
31,984 |
|
|
9,815 |
|
|
469,903 |
|
Impairment of intangibles and other |
22 |
|
|
600 |
|
|
— |
|
|
— |
|
|
— |
|
|
622 |
|
Government stimulus (income) expense |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Operating income (loss) |
104,988 |
|
|
18,742 |
|
|
(2,858) |
|
|
340 |
|
|
5,978 |
|
|
127,190 |
|
Interest expense |
(2,804) |
|
|
(451) |
|
|
(382) |
|
|
(288) |
|
|
(115) |
|
|
(4,040) |
|
Income (loss) before income taxes and noncontrolling interest |
102,184 |
|
|
18,291 |
|
|
(3,240) |
|
|
52 |
|
|
5,863 |
|
|
123,150 |
|
Income tax expense (benefit) |
19,499 |
|
|
3,294 |
|
|
(658) |
|
|
(261) |
|
|
1,307 |
|
|
23,181 |
|
Net income (loss) |
82,685 |
|
|
14,997 |
|
|
(2,582) |
|
|
313 |
|
|
4,556 |
|
|
99,969 |
|
Less net income (loss) attributable to non controlling interests |
14,371 |
|
|
3,452 |
|
|
(275) |
|
|
1,228 |
|
|
(23) |
|
|
18,753 |
|
Net income (loss) attributable to LHC Group, Inc.'s common stockholder |
$ |
68,314 |
|
|
$ |
11,545 |
|
|
$ |
(2,307) |
|
|
$ |
(915) |
|
|
$ |
4,579 |
|
|
$ |
81,216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2019 |
|
Home health services |
|
Hospice services |
|
Home and community-based services |
|
Facility-based services |
|
HCI |
|
Total |
Net service revenue |
$ |
1,113,887 |
|
|
$ |
168,821 |
|
|
$ |
157,610 |
|
|
$ |
84,391 |
|
|
$ |
24,217 |
|
|
$ |
1,548,926 |
|
Cost of service revenue (excluding depreciation and amortization) |
694,082 |
|
|
103,853 |
|
|
119,054 |
|
|
53,812 |
|
|
10,819 |
|
|
981,620 |
|
General and administrative expenses |
322,115 |
|
|
45,167 |
|
|
33,004 |
|
|
28,010 |
|
|
12,338 |
|
|
440,634 |
|
Impairment of intangibles and other |
7,263 |
|
|
271 |
|
|
— |
|
|
— |
|
|
— |
|
|
7,534 |
|
Operating income |
90,427 |
|
|
19,530 |
|
|
5,552 |
|
|
2,569 |
|
|
1,060 |
|
|
119,138 |
|
Interest expense |
(5,919) |
|
|
(976) |
|
|
(857) |
|
|
(524) |
|
|
(257) |
|
|
(8,533) |
|
Income before income taxes and noncontrolling interest |
84,508 |
|
|
18,554 |
|
|
4,695 |
|
|
2,045 |
|
|
803 |
|
|
110,605 |
|
Income tax expense |
17,178 |
|
|
3,716 |
|
|
1,279 |
|
|
297 |
|
|
195 |
|
|
22,665 |
|
Net income |
67,330 |
|
|
14,838 |
|
|
3,416 |
|
|
1,748 |
|
|
608 |
|
|
87,940 |
|
Less net income (loss) attributable to noncontrolling interests |
11,305 |
|
|
2,712 |
|
|
(757) |
|
|
779 |
|
|
(22) |
|
|
14,017 |
|
Net income attributable to LHC Group, Inc.'s common stockholders |
$ |
56,025 |
|
|
$ |
12,126 |
|
|
$ |
4,173 |
|
|
$ |
969 |
|
|
$ |
630 |
|
|
$ |
73,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|