Goodwill and Intangibles (Tables)
|
9 Months Ended |
Sep. 30, 2020 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
Schedule of Changes in Recorded Goodwill by Reporting Unit |
The changes in recorded goodwill and intangible assets by reporting unit for the nine months ended September 30, 2020 were as follows (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home health reporting unit |
|
Hospice reporting unit |
|
Home and community-based services reporting unit |
|
Facility-based reporting unit |
|
HCI reporting unit |
|
Total |
Goodwill: |
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2019 |
$ |
867,924 |
|
|
$ |
128,875 |
|
|
$ |
166,629 |
|
|
$ |
15,682 |
|
|
$ |
40,862 |
|
|
$ |
1,219,972 |
|
Acquisitions |
7,725 |
|
|
2,677 |
|
|
134 |
|
|
— |
|
|
— |
|
|
10,536 |
|
Noncontrolling interests |
3,259 |
|
|
1,778 |
|
|
10 |
|
|
— |
|
|
— |
|
|
5,047 |
|
Adjustments and disposals |
(105) |
|
|
(327) |
|
|
— |
|
|
— |
|
|
— |
|
|
(432) |
|
Balance as of September 30, 2020 |
$ |
878,803 |
|
|
$ |
133,003 |
|
|
$ |
166,773 |
|
|
$ |
15,682 |
|
|
$ |
40,862 |
|
|
$ |
1,235,123 |
|
Intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2019 |
$ |
219,872 |
|
|
$ |
40,590 |
|
|
$ |
24,096 |
|
|
$ |
5,317 |
|
|
$ |
15,681 |
|
|
$ |
305,556 |
|
Acquisitions |
5,112 |
|
|
930 |
|
|
127 |
|
|
— |
|
|
— |
|
|
6,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
(427) |
|
|
(60) |
|
|
(13) |
|
|
(4) |
|
|
(436) |
|
|
(940) |
|
Adjustments and disposals |
182 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
182 |
|
Balance as of September 30, 2020 |
$ |
224,739 |
|
|
$ |
41,460 |
|
|
$ |
24,210 |
|
|
$ |
5,313 |
|
|
$ |
15,245 |
|
|
$ |
310,967 |
|
|
Summary of Changes in Intangible Assets, Indefinite |
The following tables summarize the changes in intangible assets during the nine months ended September 30, 2020 and December 31, 2019 (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
2019 |
Indefinite-lived intangible assets: |
|
|
|
Trade names |
$ |
165,920 |
|
|
$ |
163,499 |
|
Certificates of Need/Licenses |
133,491 |
|
|
129,689 |
|
Net total |
$ |
299,411 |
|
|
$ |
293,188 |
|
|
|
|
|
Definite-lived intangible assets: |
|
|
|
Trade names |
|
|
|
Gross carrying amount |
$ |
10,209 |
|
|
$ |
10,182 |
|
Accumulated amortization |
(9,437) |
|
|
(9,229) |
|
Net total |
$ |
772 |
|
|
$ |
953 |
|
Non-compete agreements |
|
|
|
Gross carrying amount |
$ |
6,897 |
|
|
$ |
6,795 |
|
Accumulated amortization |
(6,288) |
|
|
(5,991) |
|
Net total |
$ |
609 |
|
|
$ |
804 |
|
Customer relationships |
|
|
|
Gross carrying amount |
$ |
11,822 |
|
|
$ |
11,822 |
|
Accumulated amortization |
(1,647) |
|
|
(1,211) |
|
Net total |
$ |
10,175 |
|
|
$ |
10,611 |
|
Total definite-lived intangible assets |
|
|
|
Gross carrying amount |
$ |
28,928 |
|
|
$ |
28,799 |
|
Accumulated amortization |
(17,372) |
|
|
(16,431) |
|
Net total |
$ |
11,556 |
|
|
$ |
12,368 |
|
|
|
|
|
Total intangible assets: |
|
|
|
Gross carrying amount |
$ |
328,339 |
|
|
$ |
321,987 |
|
Accumulated amortization |
(17,372) |
|
|
(16,431) |
|
Net total |
$ |
310,967 |
|
|
$ |
305,556 |
|
|
Summary of Changes in Intangible Assets, Finite |
The following tables summarize the changes in intangible assets during the nine months ended September 30, 2020 and December 31, 2019 (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
2019 |
Indefinite-lived intangible assets: |
|
|
|
Trade names |
$ |
165,920 |
|
|
$ |
163,499 |
|
Certificates of Need/Licenses |
133,491 |
|
|
129,689 |
|
Net total |
$ |
299,411 |
|
|
$ |
293,188 |
|
|
|
|
|
Definite-lived intangible assets: |
|
|
|
Trade names |
|
|
|
Gross carrying amount |
$ |
10,209 |
|
|
$ |
10,182 |
|
Accumulated amortization |
(9,437) |
|
|
(9,229) |
|
Net total |
$ |
772 |
|
|
$ |
953 |
|
Non-compete agreements |
|
|
|
Gross carrying amount |
$ |
6,897 |
|
|
$ |
6,795 |
|
Accumulated amortization |
(6,288) |
|
|
(5,991) |
|
Net total |
$ |
609 |
|
|
$ |
804 |
|
Customer relationships |
|
|
|
Gross carrying amount |
$ |
11,822 |
|
|
$ |
11,822 |
|
Accumulated amortization |
(1,647) |
|
|
(1,211) |
|
Net total |
$ |
10,175 |
|
|
$ |
10,611 |
|
Total definite-lived intangible assets |
|
|
|
Gross carrying amount |
$ |
28,928 |
|
|
$ |
28,799 |
|
Accumulated amortization |
(17,372) |
|
|
(16,431) |
|
Net total |
$ |
11,556 |
|
|
$ |
12,368 |
|
|
|
|
|
Total intangible assets: |
|
|
|
Gross carrying amount |
$ |
328,339 |
|
|
$ |
321,987 |
|
Accumulated amortization |
(17,372) |
|
|
(16,431) |
|
Net total |
$ |
310,967 |
|
|
$ |
305,556 |
|
|